Lingkaran terus menjadi lebih gila sekarang ~$65 miliar. Sebagai perbandingan - Robinhood ~$69B, $1.3B laba bersih, 51.5x NI - Coinbase adalah ~$78B, $2B laba bersih, 37.3x NI - Lingkaran adalah ~$65B, laba bersih $259 juta, 216x NI Circle sekarang diperdagangkan untuk: - Tingkat pendapatan 24,2x Q1'25 - 60,7x tingkat lari kotor Q1'25 - 216x tingkat lari laba bersih Q1'25. Investor jelas menginginkan taruhan stablecoin.
Jon Ma
Jon Ma19 Jun 2025
Circle is currently valued at $55B enterprise value. That implies on 2025 numbers: - 58.1x Gross Profit. - 125.2x EBITDA - 163.7x Net Income I added Circle Payment Network as a revenue line item - $570b+ B2B Payment Volume in 2029 - 20% of volume goes to CPN - 0.10% of take rate to CPN revenue Updated stablecoin growth assumptions - Stablecoin supply growing 30% YoY in 2029 to $1.2T - USDC takes 28.50% of marketshare - USDC is $370B growing 32% YoY - Distribution costs stay flat at 65% versus going to 70% Where I end up in 2029: - $9B revenue growing 25% YoY - 35% Gross Margins - $3.1B gross profit growing 26% YoY - $2.4B EBITDA growing 32% YoY Not a lot of upside in the current model.
71,78K