Circle continua a diventare sempre più folle ora ~$65B. In confronto - Robinhood ~$69B, $1.3B di reddito netto, 51.5x RN - Coinbase è ~$78B, $2B di reddito netto, 37.3x RN - Circle è ~$65B, $259M di reddito netto, 216x RN Circle ora scambia per: - 24.2x tasso di crescita dei ricavi Q1'25 - 60.7x tasso di crescita del profitto lordo Q1'25 - 216x tasso di crescita del reddito netto Q1'25. Gli investitori chiaramente vogliono scommesse su stablecoin.
Jon Ma
Jon Ma19 giu 2025
Circle is currently valued at $55B enterprise value. That implies on 2025 numbers: - 58.1x Gross Profit. - 125.2x EBITDA - 163.7x Net Income I added Circle Payment Network as a revenue line item - $570b+ B2B Payment Volume in 2029 - 20% of volume goes to CPN - 0.10% of take rate to CPN revenue Updated stablecoin growth assumptions - Stablecoin supply growing 30% YoY in 2029 to $1.2T - USDC takes 28.50% of marketshare - USDC is $370B growing 32% YoY - Distribution costs stay flat at 65% versus going to 70% Where I end up in 2029: - $9B revenue growing 25% YoY - 35% Gross Margins - $3.1B gross profit growing 26% YoY - $2.4B EBITDA growing 32% YoY Not a lot of upside in the current model.
71,78K